GameStop Reports Sales and Earnings for Fiscal 2016 and Provides 2017 Outlook
Gross margin rate expands nearly 400 basis points in 2016 to a record rate of 35.0%
Technology Brands adjusted operating earnings increase 216.4%; 63.7% on a GAAP basis
Collectibles sales achieve high-end of revenue target growing 59.5% to
Fourth Quarter Results
Total global sales decreased 13.6% to
Non-GAAP digital receipts declined 7.7%, to
Technology Brands sales, which are not included in comparable store sales, increased 43.9% to
Collectibles sales rose 27.8% to
GameStop’s fourth quarter GAAP net earnings were
Excluding these charges,
Fiscal 2016 Results
Total global sales decreased 8.1% to
Highlights of fiscal 2016 include:
- Expanded gross margin rate nearly 400 basis points to a record of 35.0%, representing our third consecutive year of gross margin improvement.
- Technology Brands achieved the goal of delivering between
$85 million and $100 million of adjusted operating earnings in fiscal 2016 as it contributed$90.2 million for the year, a 216.4% increase over 2015. On a GAAP basis, operating earnings increased 63.7% from$27.0 million to $44.2 million .
- The Collectibles business achieved the high-end of its
$450 to $500 million revenue target, as sales increased 59.5% to$494.1 million in fiscal 2016.
- Non-physical gaming businesses comprised 36.9% of GME’s total adjusted operating earnings in fiscal 2016 compared to 24.5% in fiscal 2015.
- Non-GAAP digital receipts grew 4% to
$1.1 billion . GAAP digital revenue declined 3.9% to$181.0 million .
Excluding these charges,
A reconciliation of non-GAAP adjusted net income, operating earnings and Tech Brands operating earnings to GAAP is included with this release (Schedule III).
Capital Allocation Update
During the fourth quarter, the company repurchased 1.66 million shares at an average price of
On
Earnings Outlook
2017 Outlook
Total Sales | -2.0% to +2.0% | |
Comparable Store Sales (excludes Tech Brands stores) | -5.0% to 0.0% | |
Depreciation & Amortization Expense | $150.0 to $160.0 | |
Income Tax Rate | 35.0% to 35.5% | |
Operating Margin | 6.5% to 7.0% | |
Net Income | $320.0 to $354.0 | |
Earnings Per Share (diluted) | $3.10 to $3.40 | |
Capital Expenditures | $110.0 to $120.0 | |
Technology Brands Operating Earnings | $120.0+ |
Earnings per share guidance is calculated based on weighted average shares outstanding of 102,500,000.
In 2017, the Company anticipates that it will open approximately 35 new Collectibles stores globally, and approximately 65 new Technology Brand stores. The Company also anticipates that it will close between 2% to 3% of its global store footprint.
Conference Call Information
A conference call with GameStop Corp.’s management is scheduled for
About
General information about GameStop Corp. can be obtained at the company’s corporate website.
Follow @
Non-GAAP Measures
As a supplement to our financial results presented in accordance with U.S. generally accepted accounting principles (GAAP),
Safe Harbor
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, but are not limited to, the outlook for fiscal 2017, future financial and operating results and projections, projected store openings, timing and terms of potential acquisitions, the company's plans, objectives, expectations and intentions, and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of
GameStop Corp. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(in millions, except per share data) | ||||||||
(unaudited) | ||||||||
13 weeks | 13 weeks | |||||||
ended | ended | |||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||
Net sales | $ | 3,045.4 | $ | 3,525.0 | ||||
Cost of sales | 2,037.5 | 2,481.8 | ||||||
Gross profit | 1,007.9 | 1,043.2 | ||||||
Selling, general and administrative expenses | 646.3 | 613.9 | ||||||
Depreciation and amortization | 41.2 | 43.4 | ||||||
Asset impairment charges | 33.8 | 4.0 | ||||||
Operating earnings | 286.6 | 381.9 | ||||||
Interest expense, net | 13.8 | 5.5 | ||||||
Earnings before income tax expense | 272.8 | 376.4 | ||||||
Income tax expense | 64.1 | 128.6 | ||||||
Net income | $ | 208.7 | $ | 247.8 | ||||
Net income per common share: | ||||||||
Basic | $ | 2.04 | $ | 2.38 | ||||
Diluted | $ | 2.04 | $ | 2.36 | ||||
Dividends per common share | $ | 0.37 | $ | 0.36 | ||||
Weighted average common shares | ||||||||
outstanding: | ||||||||
Basic | 102.1 | 104.3 | ||||||
Diluted | 102.5 | 105.0 | ||||||
Percentage of Net Sales: | ||||||||
Net sales | 100.0 | % | 100.0 | % | ||||
Cost of sales | 66.9 | % | 70.4 | % | ||||
Gross profit | 33.1 | % | 29.6 | % | ||||
Selling, general and administrative expenses | 21.2 | % | 17.4 | % | ||||
Depreciation and amortization | 1.4 | % | 1.3 | % | ||||
Asset impairment charges | 1.1 | % | 0.1 | % | ||||
Operating earnings | 9.4 | % | 10.8 | % | ||||
Interest expense, net | 0.4 | % | 0.1 | % | ||||
Earnings before income tax expense | 9.0 | % | 10.7 | % | ||||
Income tax expense | 2.1 | % | 3.7 | % | ||||
Net income | 6.9 | % | 7.0 | % | ||||
GameStop Corp. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(in millions, except per share data) | ||||||||
(unaudited) | ||||||||
52 weeks | 52 weeks | |||||||
ended | ended | |||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||
Net sales | $ | 8,607.9 | $ | 9,363.8 | ||||
Cost of sales | 5,598.6 | 6,445.5 | ||||||
Gross profit | 3,009.3 | 2,918.3 | ||||||
Selling, general and administrative expenses | 2,252.6 | 2,108.9 | ||||||
Depreciation and amortization | 165.2 | 156.6 | ||||||
Asset impairment charges | 33.8 | 4.6 | ||||||
Operating earnings | 557.7 | 648.2 | ||||||
Interest expense, net | 53.0 | 23.0 | ||||||
Earnings before income tax expense | 504.7 | 625.2 | ||||||
Income tax expense | 151.5 | 222.4 | ||||||
Net income | $ | 353.2 | $ | 402.8 | ||||
Net income per common share: | ||||||||
Basic | $ | 3.42 | $ | 3.80 | ||||
Diluted | $ | 3.40 | $ | 3.78 | ||||
Dividends per common share | $ | 1.48 | $ | 1.44 | ||||
Weighted average common shares | ||||||||
outstanding: | ||||||||
Basic | 103.4 | 106.0 | ||||||
Diluted | 103.8 | 106.7 | ||||||
Percentage of Net Sales: | ||||||||
Net sales | 100.0 | % | 100.0 | % | ||||
Cost of sales | 65.0 | % | 68.8 | % | ||||
Gross profit | 35.0 | % | 31.2 | % | ||||
Selling, general and administrative expenses | 26.2 | % | 22.6 | % | ||||
Depreciation and amortization | 1.9 | % | 1.7 | % | ||||
Asset impairment charges | 0.4 | % | 0.0 | % | ||||
Operating earnings | 6.5 | % | 6.9 | % | ||||
Interest expense, net | 0.6 | % | 0.2 | % | ||||
Earnings before income tax expense | 5.9 | % | 6.7 | % | ||||
Income tax expense | 1.8 | % | 2.4 | % | ||||
Net income | 4.1 | % | 4.3 | % | ||||
GameStop Corp. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in millions) | ||||||
(unaudited) | ||||||
Jan 28, | Jan 30, | |||||
2017 | 2016 | |||||
ASSETS: | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 669.4 | $ | 450.4 | ||
Receivables, net | 220.9 | 176.5 | ||||
Merchandise inventories, net | 1,121.5 | 1,163.0 | ||||
Prepaid expenses and other current assets | 128.9 | 147.6 | ||||
Total current assets | 2,140.7 | 1,937.5 | ||||
Property and equipment: | ||||||
Land | 18.6 | 17.3 | ||||
Buildings & leasehold improvements | 724.5 | 668.2 | ||||
Fixtures and equipment | 931.4 | 874.6 | ||||
Total property and equipment | 1,674.5 | 1,560.1 | ||||
Less accumulated depreciation and amortization | 1,203.5 | 1,075.6 | ||||
Net property and equipment | 471.0 | 484.5 | ||||
Goodwill | 1,725.2 | 1,476.7 | ||||
Other noncurrent assets | 639.0 | 431.6 | ||||
Total assets | $ | 4,975.9 | $ | 4,330.3 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 616.6 | $ | 631.9 | ||
Accrued liabilities | 1,090.9 | 1,041.4 | ||||
Income taxes payable | 54.0 | 121.1 | ||||
Total current liabilities | 1,761.5 | 1,794.4 | ||||
Other long-term liabilities | 145.3 | 109.5 | ||||
Long-term debt | 815.0 | 345.4 | ||||
Total liabilities | 2,721.8 | 2,249.3 | ||||
Stockholders' equity | 2,254.1 | 2,081.0 | ||||
Total liabilities and stockholders' equity | $ | 4,975.9 | $ | 4,330.3 | ||
GameStop Corp. | ||||||||||
Schedule I | ||||||||||
Sales Mix | ||||||||||
(unaudited) | ||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||||
Net | Percent | Net | Percent | |||||||
Sales | of Total | Sales | of Total | |||||||
Net Sales (in millions): | ||||||||||
New video game hardware | $ | 583.0 | 19.1 | % | $ | 822.0 | 23.3 | % | ||
New video game software | 927.4 | 30.5 | % | 1,149.8 | 32.6 | % | ||||
Pre-owned and value video game products | 680.6 | 22.3 | % | 729.3 | 20.7 | % | ||||
Video game accessories | 238.5 | 7.8 | % | 288.7 | 8.2 | % | ||||
Digital | 57.2 | 1.9 | % | 60.7 | 1.7 | % | ||||
Technology Brands | 256.0 | 8.4 | % | 177.9 | 5.0 | % | ||||
Collectibles | 212.4 | 7.0 | % | 166.2 | 4.7 | % | ||||
Other | 90.3 | 3.0 | % | 130.4 | 3.8 | % | ||||
Total | $ | 3,045.4 | 100.0 | % | $ | 3,525.0 | 100.0 | % | ||
52 Weeks Ended | 52 Weeks Ended | |||||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||||
Net | Percent | Net | Percent | |||||||
Sales | of Total | Sales | of Total | |||||||
Net Sales (in millions): | ||||||||||
New video game hardware | $ | 1,396.7 | 16.2 | % | $ | 1,944.7 | 20.8 | % | ||
New video game software | 2,493.4 | 29.0 | % | 2,905.1 | 31.0 | % | ||||
Pre-owned and value video game products | 2,254.1 | 26.2 | % | 2,374.7 | 25.4 | % | ||||
Video game accessories | 676.7 | 7.9 | % | 703.0 | 7.5 | % | ||||
Digital | 181.0 | 2.1 | % | 188.3 | 2.0 | % | ||||
Technology Brands | 814.0 | 9.5 | % | 534.0 | 5.7 | % | ||||
Collectibles | 494.1 | 5.7 | % | 309.7 | 3.3 | % | ||||
Other | 297.9 | 3.4 | % | 404.3 | 4.3 | % | ||||
Total | $ | 8,607.9 | 100.0 | % | $ | 9,363.8 | 100.0 | % | ||
Schedule II | ||||||||||
Gross Profit Mix | ||||||||||
(unaudited) | ||||||||||
13 Weeks Ended | 13 Weeks Ended | |||||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||||
Gross | Gross | |||||||||
Gross | Profit | Gross | Profit | |||||||
Profit | Percent | Profit | Percent | |||||||
Gross Profit (in millions): | ||||||||||
New video game hardware | $ | 58.6 | 10.1 | % | $ | 66.3 | 8.1 | % | ||
New video game software | 224.4 | 24.2 | % | 274.0 | 23.8 | % | ||||
Pre-owned and value video game products | 318.9 | 46.9 | % | 339.5 | 46.6 | % | ||||
Video game accessories | 82.8 | 34.7 | % | 103.6 | 35.9 | % | ||||
Digital | 50.8 | 88.8 | % | 49.9 | 82.2 | % | ||||
Technology Brands | 174.6 | 68.2 | % | 110.8 | 62.3 | % | ||||
Collectibles | 68.6 | 32.3 | % | 60.5 | 36.4 | % | ||||
Other | 29.2 | 32.3 | % | 38.6 | 29.6 | % | ||||
Total | $ | 1,007.9 | 33.1 | % | $ | 1,043.2 | 29.6 | % | ||
52 Weeks Ended | 52 Weeks Ended | |||||||||
Jan 28, 2017 | Jan 30, 2016 | |||||||||
Gross | Gross | |||||||||
Gross | Profit | Gross | Profit | |||||||
Profit | Percent | Profit | Percent | |||||||
Gross Profit (in millions): | ||||||||||
New video game hardware | $ | 154.2 | 11.0 | % | $ | 175.5 | 9.0 | % | ||
New video game software | 600.4 | 24.1 | % | 689.3 | 23.7 | % | ||||
Pre-owned and value video game products | 1,044.1 | 46.3 | % | 1,114.5 | 46.9 | % | ||||
Video game accessories | 235.2 | 34.8 | % | 255.5 | 36.3 | % | ||||
Digital | 155.5 | 85.9 | % | 149.6 | 79.4 | % | ||||
Technology Brands | 554.6 | 68.1 | % | 306.6 | 57.4 | % | ||||
Collectibles | 171.6 | 34.7 | % | 116.6 | 37.6 | % | ||||
Other | 93.7 | 31.5 | % | 110.7 | 27.4 | % | ||||
Total | $ | 3,009.3 | 35.0 | % | $ | 2,918.3 | 31.2 | % | ||
GameStop Corp. | |||||||||||||||||
Schedule III | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Non-GAAP results | |||||||||||||||||
The following table reconciles the Company's operating earnings, net income and earnings per share as presented in its unaudited Consolidated Statements of Operations and | |||||||||||||||||
prepared in accordance with Generally Accepted Accounting Principles ("GAAP") to its adjusted operating earnings, net income and earnings per share. | |||||||||||||||||
13 Weeks Ended | 13 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||
Jan 28, 2017 | Jan 30, 2016 | Jan 28, 2017 | Jan 30, 2016 | ||||||||||||||
Technology Brands Adjusted Operating Earnings | |||||||||||||||||
Technology Brands operating earnings | $ | (12.0 | ) | $ | 16.9 | $ | 44.2 | $ | 27.0 | ||||||||
Property, equipment & other asset impairments | 16.6 | 0.6 | 16.6 | 0.6 | |||||||||||||
Intangible impairments | 7.0 | - | 7.0 | - | |||||||||||||
Store closure costs | 19.8 | - | 19.8 | - | |||||||||||||
Business divestitures and other | 2.6 | 0.5 | 2.6 | 0.9 | |||||||||||||
Technology Brands adjusted operating earnings | $ | 34.0 | $ | 18.0 | $ | 90.2 | $ | 28.5 | |||||||||
Consolidated Adjusted Operating Earnings | |||||||||||||||||
Operating earnings | $ | 286.6 | $ | 381.9 | $ | 557.7 | $ | 648.2 | |||||||||
Acquisition costs | - | - | - | 7.3 | |||||||||||||
Property, equipment & other asset impairments | 19.4 | 4.0 | 19.4 | 4.0 | |||||||||||||
Intangible impairments | 14.4 | - | 14.4 | - | |||||||||||||
Store closure costs | 19.8 | - | 19.8 | - | |||||||||||||
Business divestitures and other | 2.9 | 2.6 | 7.0 | 6.2 | |||||||||||||
Adjusted operating earnings | $ | 343.1 | $ | 388.5 | $ | 618.3 | $ | 665.7 | |||||||||
Consolidated Adjusted Net Income | |||||||||||||||||
Net Income | $ | 208.7 | $ | 247.8 | $ | 353.2 | $ | 402.8 | |||||||||
Acquisition costs | - | - | - | 7.3 | |||||||||||||
Property, equipment & other asset impairments | 19.4 | 4.0 | 19.4 | 4.0 | |||||||||||||
Intangible impairments | 14.4 | - | 14.4 | - | |||||||||||||
Store closure costs | 19.8 | - | 19.8 | - | |||||||||||||
Business divestitures and other | 2.9 | 2.6 | 7.0 | 6.2 | |||||||||||||
Tax effect of non-GAAP adjustments | (21.4 | ) | (2.8 | ) | (22.9 | ) | (4.7 | ) | |||||||||
Adjusted net income | $ | 243.8 | $ | 251.6 | $ | 390.9 | $ | 415.6 | |||||||||
Adjusted earnings per share | |||||||||||||||||
Basic | $ | 2.39 | $ | 2.41 | $ | 3.78 | $ | 3.92 | |||||||||
Diluted | $ | 2.38 | $ | 2.40 | $ | 3.77 | $ | 3.90 | |||||||||
Dividend per common share | $ | 0.37 | $ | 0.36 | $ | 1.48 | $ | 1.44 | |||||||||
Number of shares used in adjusted calculation | |||||||||||||||||
Basic | 102.1 | 104.3 | 103.4 | 106.0 | |||||||||||||
Diluted | 102.5 | 105.0 | 103.8 | 106.7 | |||||||||||||
ContactMatt Hodges Vice President, Corporate CommunicationsGameStop Corp. (817) 424-2130